County Profile for Cloud - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,736,047 Total Charges 24,325,984
Fixed Assets 3,331,889 Contract Allowance 13,105,468
Other Assets 789,593 Operating Revenue 11,220,516
Total Assets 7,857,529 Operating Expenses 16,081,524
Current Liabilities 4,916,659 Operating Margin -4,861,008
Long Term Liabilities 467,427 Other Income 4,127,983
Total Equity 2,473,443 Other Expense 0
Total Liabilities and Equity 7,857,529 Net Profit or Loss -733,025

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,491 Revenue per Bed $487,849 Revenue per Person $11,220,516
Net Margin per Discharge ($13,209) Net Margin per Bed ($211,348) Net Margin per Person ($4,861,008)
Net Profit per Discharge ($1,992) Net Profit per Bed ($31,871) Net Profit per Person ($733,025)
Net Fixed Assets per Discharge $9,054 Net Fixed Assets per Bed $144,865 Net Fixed Assets per Bed $3,331,889
Long Term Debt per Discharge $1,270 Long Term Debt per Bed $20,323 Long Term Debt per Person $467,427
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 24.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,135 Net Fixed Assets 2,191 Population Estimate 1,151
Total Revenue 2,199 Long Term Liabilities 1,961 Total Patient Discharges 1,999
Net Margin 2,683 Total Patient Beds 2,098
Net Profit or Loss 2,696

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,574,078 2,259,722 1.5816
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 5,392 0
44 Skilled Nursing Care 0 0
50 Operating Room 956,275 1,303,672 0.7335
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 27,607 13 Nursing Administration 482,403
02,03 Captial Related - Movable Equipment 677,031 14 Central Services and Supply 124,207
04 Employee Benefits 1,338,272 15 Pharmacy 236,071
05 Administrative and General 3,133,516 16 Medical Records and Medical Library 252,145
06 Maintenance and Repairs 535,948 17 Social Services 57,761
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 276,710 19 Non Physician Anesthetist 144,000
10,11 Dietary and Cafeteria 204,685 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,490,356

County Profile for Cloud - 2016